装饰工程预算表
工程名称:装饰建筑预算 第 1 页 共 4 页
序号 |
定额号 |
项目名称 |
单位 |
数量 |
单价 |
合价 |
计费单价 |
计费基础 |
---|---|---|---|---|---|---|---|---|
|
|
一层地面:600*600地砖 |
|
|
|
|
|
|
1 |
9-1-114 |
全瓷地板砖楼地面2400内 |
10m2 |
14.334 |
1412.69 |
20249.50 |
153.56 |
2201.13 |
|
|
地面仿古砖 |
|
|
|
|
|
|
2 |
9-1-115 |
全瓷地板砖楼地面3200内 |
10m2 |
28.276 |
1893.97 |
53553.90 |
158.40 |
4478.92 |
|
|
大理石地面 |
|
|
|
|
|
|
3 |
9-1-36 |
水泥砂浆大理石楼地面 |
10m2 |
2.60 |
2889.08 |
7511.61 |
105.60 |
274.56 |
|
|
二层地面:600*600地砖 |
|
|
|
|
|
|
4 |
9-1-114 |
全瓷地板砖楼地面2400内 |
10m2 |
7.69 |
1412.69 |
10863.59 |
153.56 |
1180.88 |
|
|
一层顶面:600*600矿棉板 |
|
|
|
|
|
|
5 |
9-3-33 |
装配式U型龙骨600X600 一级 |
10m2 |
7.77 |
676.33 |
5255.08 |
82.28 |
639.32 |
6 |
9-3-123 |
顶棚搁在龙骨上矿棉板饰面 |
10m2 |
7.77 |
342.29 |
2659.59 |
45.32 |
352.14 |
|
|
300*300铝单板 |
|
|
|
|
|
|
7 |
9-3-29 |
上人装配式U型龙骨300X300 一级 |
10m2 |
1.879 |
1050.74 |
1974.34 |
99.00 |
186.02 |
8 |
9-3-97 |
顶棚铝合金板面层 |
10m2 |
1.879 |
1309.91 |
2461.32 |
94.16 |
176.93 |
|
|
轻钢龙骨石膏板 |
|
|
|
|
|
|
9 |
9-3-33-1 |
单层装配式U龙骨600X600 一级 |
10m2 |
3.79 |
662.87 |
2512.28 |
69.94 |
265.07 |
10 |
9-3-34 |
装配式U型龙骨600X600二~三级 |
10m2 |
2.326 |
815.17 |
1896.09 |
93.28 |
216.97 |
11 |
9-3-87 |
轻钢龙骨上铺钉纸面石膏板基层 |
10m2 |
6.116 |
148.19 |
906.33 |
51.48 |
314.85 |
12 |
9-4-209 |
顶棚.内墙抹灰面满刮腻子二遍 |
10m2 |
6.116 |
29.27 |
179.02 |
19.36 |
118.41 |
13 |
9-4-210 |
顶棚抹灰面满刮腻子增一遍 |
10m2 |
6.116 |
10.51 |
64.28 |
6.60 |
40.37 |
14 |
9-4-151 |
室内顶棚刷乳胶漆二遍 |
10m2 |
6.116 |
53.73 |
328.61 |
16.72 |
102.26 |
15 |
9-4-157 |
室内顶棚刷乳胶漆增一遍 |
10m2 |
6.116 |
28.00 |
171.25 |
9.24 |
56.51 |
|
|
黑色挂板 |
|
|
|
|
|
|
16 |
补-2 |
黑色型材挂板 |
m2 |
220.40 |
115.00 |
25346.00 |
|
|
|
|
采光顶木制套口 |
|
|
|
|
|
|
17 |
9-2-256 |
墙柱面木龙骨安装30c@450内 |
10m2 |
7.27 |
236.12 |
1716.59 |
28.60 |
207.92 |
18 |
9-4-112 |
防火涂料二遍 木方面 |
10m2 |
7.27 |
169.20 |
1230.08 |
48.40 |
351.87 |
19 |
9-4-114 |
防火涂料增一遍 木方面 |
10m2 |
7.27 |
50.73 |
368.81 |
22.44 |
163.14 |
20 |
9-2-279-1 |
满铺细木工板基层板 |
10m2 |
7.27 |
463.92 |
3372.70 |
32.16 |
233.80 |
21 |
9-2-281 |
粘贴木夹板面层 |
10m2 |
7.27 |
609.71 |
4432.59 |
79.20 |
575.78 |
22 |
9-4-35 |
底油一遍聚酯清漆二遍其他木材面 |
10m2 |
7.27 |
222.64 |
1618.59 |
106.92 |
777.31 |
23 |
9-4-40*6 |
聚酯清漆增一遍 其他木材面×6 |
10m2 |
7.27 |
262.98 |
1911.86 |
118.80 |
863.68 |
|
|
二层顶面:600*600矿棉板 |
|
|
|
|
|
|
24 |
9-3-33 |
装配式U型龙骨600X600 一级 |
10m2 |
7.69 |
676.33 |
5200.98 |
82.28 |
632.73 |
25 |
9-3-123 |
顶棚搁在龙骨上矿棉板饰面 |
10m2 |
7.69 |
342.29 |
2632.21 |
45.32 |
348.51 |
|
|
室外门头 |
|
|
|
|
|
|
26 |
9-2-323 |
全隐框玻璃幕墙 |
10m2 |
12.18 |
6361.61 |
77484.41 |
906.40 |
11039.95 |
27 |
补-3 |
广告字 |
m2 |
25.30 |
615.00 |
15559.50 |
|
|
28 |
2-275 |
安砌石质缘石 |
hm |
0.10 |
402.19 |
40.22 |
307.12 |
30.71 |
|
主材-309 |
路牙石 |
m |
85.60 |
170.00 |
14552.00 |
|
|
29 |
补-4 |
循环水系统 |
组 |
1.00 |
4800.00 |
4800.00 |
|
|
30 |
9-1-44 |
大理石台阶 |
10m2 |
0.645 |
4523.11 |
2917.41 |
215.16 |
138.78 |
31 |
9-1-31 |
楼梯.台阶.踏步嵌铜防滑条2X7 |
10m |
1.92 |
103.54 |
198.80 |
32.56 |
62.52 |
|
|
值班室 |
|
|
|
|
|
|
32 |
9-4-209 |
内墙抹灰面满刮腻子二遍 |
10m2 |
2.97 |
29.27 |
86.93 |
19.36 |
57.50 |
33 |
9-4-210 |
顶棚.内墙抹灰面满刮腻子增一遍 |
10m2 |
2.97 |
10.51 |
31.21 |
6.60 |
19.60 |
34 |
9-4-152 |
室内墙柱光面刷乳胶漆二遍 |
10m2 |
2.97 |
49.07 |
145.74 |
14.08 |
41.82 |
35 |
9-4-158 |
室内墙柱光面刷乳胶漆增一遍 |
10m2 |
2.97 |
25.63 |
76.12 |
7.92 |
23.52 |
36 |
9-1-131 |
直线形实木踢脚板 |
10m2 |
0.107 |
4143.82 |
443.39 |
157.96 |
16.90 |
37 |
9-5-143 |
成品门扇安装 |
10扇 |
0.10 |
8019.74 |
801.97 |
88.00 |
8.80 |
38 |
9-4-264 |
成品门套双面贴脸 |
10m |
0.49 |
1622.84 |
795.19 |
58.96 |
28.89 |
39 |
9-5-1 |
门窗套.贴脸硬木基层带龙骨 |
10m2 |
0.144 |
1884.14 |
271.32 |
122.76 |
17.68 |
|
|
办公室 |
|
|
|
|
|
|
40 |
9-4-209 |
顶棚.内墙抹灰面满刮腻子二遍 |
10m2 |
20.799 |
29.27 |
608.79 |
19.36 |
402.67 |
41 |
9-4-210 |
顶棚.内墙抹灰面满刮腻子增一遍 |
10m2 |
20.799 |
10.51 |
218.60 |
6.60 |
137.27 |
42 |
9-4-152 |
室内墙柱光面刷乳胶漆二遍 |
10m2 |
20.799 |
49.07 |
1020.61 |
14.08 |
292.85 |
43 |
9-4-158 |
室内墙柱光面刷乳胶漆增一遍 |
10m2 |
20.799 |
25.63 |
533.08 |
7.92 |
164.73 |
44 |
9-1-131 |
直线形实木踢脚板 |
10m2 |
0.55 |
4143.82 |
2279.10 |
157.96 |
86.88 |
45 |
9-5-143 |
成品门扇安装 |
10扇 |
0.30 |
8019.74 |
2405.92 |
88.00 |
26.40 |
46 |
9-4-264 |
成品门套双面贴脸 |
10m |
1.47 |
1622.84 |
2385.57 |
58.96 |
86.67 |
47 |
9-5-1 |
门窗套.贴脸硬木基层带龙骨 |
10m2 |
0.72 |
1884.14 |
1356.58 |
122.76 |
88.39 |
|
|
贵宾室 |
|
|
|
|
|
|
48 |
9-1-115 |
全瓷地板砖楼地面3200内 |
10m2 |
2.40 |
1893.97 |
4545.53 |
158.40 |
380.16 |
49 |
9-4-209 |
顶棚.内墙抹灰面满刮腻子二遍 |
10m2 |
6.306 |
29.27 |
184.58 |
19.36 |
122.08 |
50 |
9-4-210 |
顶棚.内墙抹灰面满刮腻子增一遍 |
10m2 |
6.306 |
10.51 |
66.28 |
6.60 |
41.62 |
51 |
9-4-197 |
墙面贴对花墙纸 |
10m2 |
6.306 |
317.57 |
2002.60 |
67.32 |
424.52 |
52 |
9-1-131 |
直线形实木踢脚板 |
10m2 |
0.187 |
4143.82 |
774.89 |
157.96 |
29.54 |
53 |
9-5-143 |
成品门扇安装 |
10扇 |
0.10 |
8019.74 |
801.97 |
88.00 |
8.80 |
54 |
9-4-264 |
成品门套双面贴脸 |
10m |
0.49 |
1622.84 |
795.19 |
58.96 |
28.89 |
55 |
9-5-1 |
门窗套.贴脸硬木基层带龙骨 |
10m2 |
0.135 |
1884.14 |
254.36 |
122.76 |
16.57 |
|
|
财务室 |
|
|
|
|
|
|
56 |
9-4-209 |
顶棚.内墙抹灰面满刮腻子二遍 |
10m2 |
4.456 |
29.27 |
130.43 |
19.36 |
86.27 |
57 |
9-4-210 |
顶棚.内墙抹灰面满刮腻子增一遍 |
10m2 |
4.456 |
10.51 |
46.83 |
6.60 |
29.41 |
58 |
9-4-152 |
室内墙柱光面刷乳胶漆二遍 |
10m2 |
4.456 |
49.07 |
218.66 |
14.08 |
62.74 |
59 |
9-4-158 |
室内墙柱光面刷乳胶漆增一遍 |
10m2 |
4.456 |
25.63 |
114.21 |
7.92 |
35.29 |
60 |
9-1-131 |
直线形实木踢脚板 |
10m2 |
0.164 |
4143.82 |
679.59 |
157.96 |
25.91 |
61 |
9-5-1 |
门窗套.贴脸硬木基层带龙骨 |
10m2 |
0.135 |
1884.14 |
254.36 |
122.76 |
16.57 |
62 |
3-1-14 |
M2.5混浆混水砖墙240 |
10m3 |
0.292 |
2367.07 |
691.18 |
2032.24 |
593.41 |
63 |
9-5-143 |
成品门扇安装 |
10扇 |
0.10 |
8019.74 |
801.97 |
88.00 |
8.80 |
64 |
9-4-264 |
成品门套双面贴脸 |
10m |
0.49 |
1622.84 |
795.19 |
58.96 |
28.89 |
|
|
经理室 |
|
|
|
|
|
|
65 |
9-4-209 |
顶棚.内墙抹灰面满刮腻子二遍 |
10m2 |
5.304 |
29.27 |
155.25 |
19.36 |
102.69 |
66 |
9-4-210 |
顶棚.内墙抹灰面满刮腻子增一遍 |
10m2 |
5.304 |
10.51 |
55.75 |
6.60 |
35.01 |
67 |
9-4-152 |
室内墙柱光面刷乳胶漆二遍 |
10m2 |
5.304 |
49.07 |
260.27 |
14.08 |
74.68 |
68 |
9-4-158 |
室内墙柱光面刷乳胶漆增一遍 |
10m2 |
5.304 |
25.63 |
135.94 |
7.92 |
42.01 |
69 |
9-1-131 |
直线形实木踢脚板 |
10m2 |
0.221 |
4143.82 |
915.78 |
157.96 |
34.91 |
70 |
9-2-315H |
铝合金玻璃隔断 |
10m2 |
1.961 |
2478.41 |
4860.16 |
165.00 |
323.57 |
|
|
楼梯间 |
|
|
|
|
|
|
71 |
9-4-209 |
顶棚.内墙抹灰面满刮腻子二遍 |
10m2 |
8.76 |
29.27 |
256.41 |
19.36 |
169.59 |
72 |
9-4-210 |
顶棚.内墙抹灰面满刮腻子增一遍 |
10m2 |
8.76 |
10.51 |
92.07 |
6.60 |
57.82 |
73 |
9-4-152 |
室内墙柱光面刷乳胶漆二遍 |
10m2 |
8.76 |
49.07 |
429.85 |
14.08 |
123.34 |
74 |
9-4-158 |
室内墙柱光面刷乳胶漆增一遍 |
10m2 |
8.76 |
25.63 |
224.52 |
7.92 |
69.38 |
75 |
9-4-266 |
硬木扶手不锈钢栏杆 |
10m |
0.82 |
2201.08 |
1804.89 |
141.68 |
116.18 |
76 |
9-5-188 |
木楼梯踏步 |
10m2 |
1.40 |
7507.33 |
10510.26 |
677.60 |
948.64 |
|
|
绿植内院 |
|
|
|
|
|
|
77 |
9-1-36 |
水泥砂浆大理石楼地面 |
10m2 |
2.165 |
2889.08 |
6254.86 |
105.60 |
228.62 |
78 |
1-1-1 |
人工挖普通土 |
10m3 |
0.762 |
58.96 |
44.93 |
58.96 |
44.93 |
|
|
水景内院 |
|
|
|
|
|
|
79 |
9-1-36 |
水泥砂浆大理石楼地面 |
10m2 |
3.696 |
2889.08 |
10678.04 |
105.60 |
390.30 |
80 |
1-1-1 |
人工挖普通土 |
10m3 |
0.583 |
58.96 |
34.37 |
58.96 |
34.37 |
81 |
6-2-94 |
SBS防水涂料 |
10m2 |
3.696 |
254.08 |
939.08 |
254.08 |
939.08 |
82 |
9-2-323 |
全隐框玻璃幕墙 |
10m2 |
1.48 |
6361.61 |
9415.18 |
906.40 |
1341.47 |
83 |
9-2-295 |
墙面镜面不锈钢板 |
10m2 |
0.259 |
1712.23 |
443.47 |
172.48 |
44.67 |
|
|
卫生间、洗手间 |
|
|
|
|
|
|
84 |
9-1-114 |
全瓷地板砖楼地面2400内 |
10m2 |
1.879 |
1412.69 |
2654.44 |
153.56 |
288.54 |
85 |
9-2-190H |
砂浆粘贴全瓷墙面砖L2000内 |
10 |
8.052 |
1346.77 |
10844.19 |
150.48 |
1211.66 |
86 |
9-3-29 |
上人装配式U型龙骨300X300 一级 |
10m2 |
1.879 |
1050.74 |
1974.34 |
99.00 |
186.02 |
87 |
9-3-97 |
顶棚铝合金板面层 |
10m2 |
1.879 |
1309.91 |
2461.32 |
94.16 |
176.93 |
|
|
其它 |
|
|
|
|
|
|
88 |
9-2-315H |
庭院 玻璃隔断 |
10m2 |
4.92 |
4353.91 |
21421.24 |
165.00 |
811.80 |
89 |
5-5-34 |
铝合金固定窗制安 |
10m2 |
2.16 |
3324.72 |
7181.40 |
2879.16 |
6218.99 |
90 |
5-5-27 |
铝合金双扇带上亮平开窗制安 |
10m2 |
4.268 |
3728.09 |
15911.49 |
3284.69 |
14019.06 |
91 |
补-5 |
背景音乐系统 |
套 |
1.00 |
26000.00 |
26000.00 |
|
|
92 |
补-6 |
水吧服务台 |
m2 |
12.50 |
900.00 |
11250.00 |
|
|
93 |
补-7 |
成品免漆门 |
套 |
6.00 |
850.00 |
5100.00 |
|
|
94 |
补-8 |
铜合页 |
副 |
18.00 |
32.00 |
576.00 |
|
|
95 |
补-9 |
门吸 |
套 |
6.00 |
35.00 |
210.00 |
|
|
96 |
补-10 |
门锁 |
套 |
6.00 |
140.00 |
840.00 |
|
|
97 |
补-11 |
自动感应门 |
m2 |
16.50 |
320.00 |
5280.00 |
|
|
98 |
补-12 |
自动门机 |
套 |
1.00 |
8600.00 |
8600.00 |
8600.00 |
8600.00 |
99 |
9-2-323 |
玻璃采光顶 |
10m2 |
5.475 |
6361.61 |
34829.81 |
906.40 |
4962.54 |
100 |
补-13 |
形象墙立体雕刻字 |
10m2 |
4.60 |
1360.00 |
6256.00 |
|
|
101 |
补-14 |
迎门墙三维图 |
10m2 |
8.00 |
960.00 |
7680.00 |
|
|
102 |
补-15 |
发光柱 |
个 |
60.00 |
320.00 |
19200.00 |
|
|
|
|
建筑项目直接工程费 |
|
|
|
161499.95 |
|
30449.84 |
|
|
装饰项目直接工程费 |
|
|
|
360276.62 |
|
40587.33 |
|
|
市政消耗量直接工程费 |
|
|
|
14592.22 |
|
30.71 |